You are browsing the Hong Kong website, Regulated by Hong Kong SFC (CE number: BJA907). Investment is risky and you must be cautious when entering the market.
銀輪股份(002126):熱管理新定點突破 中期盈利展望樂觀
事項:2022 年7 月20 日,公司發佈關於獲得供應商定點公吿:公司全資子公司銀輪新能源、上海銀輪獲得國內某知名新能源車企定點意向書。評論:新能源再獲17 億元定點項目,拓寬覆蓋面、提高成長動能。公吿指出,銀輪新能源、上海銀輪分別獲得該客户新平台項目三類熱管理產品的定點採購,根據客户預測,該平台產品預計2 年內批產、生命週期約6 年,預計項目銷售額達17 億元。假設該平台年均銷售10/20/30 萬輛,對應單車價值約0.28/0.14/0.09萬元。公司已是特斯拉、寧德時代、比亞迪、蔚來、小鵬、華為等重要客户的新能源熱管理產品供應商,新增定點再度拓寬客户覆蓋面、提高中期成長動能。預計公司22-24 年新能源業務收入佔比分別達到22%/34%/40%。寧德時代麒麟電池推出,公司水冷板業務成長加速。2022 年6 月,寧德時代推出新一代旗艦動力電池——麒麟電池。基於CTP3.0 技術的麒麟電池體積利用率突破72%、能量密度可達255Wh/kg,極大提高純電動車續航里程。同時,麒麟電池在電芯中間增加水冷板提高散熱能力,電池組水冷板價值量有望從平均500 元提升至800 元。公司是寧德時代水冷板主要供應商,將受益於新技術的應用推廣。2022 年7 月,公司計劃在四川宜賓新建全資子公司生產電池水冷板,滿足四川時代、成都沃爾沃等客户的屬地化供貨需求。預計2023 年2月正式投產,23-24 年水冷板產能達到79 /121 萬件、收入達到2.3/3.1 億元。鋁價回落利好毛利率回暖,中期盈利展望樂觀。2021 年受上游鋁價上漲影響,公司毛利率承壓明顯,20.4%/-3.5PP。截至2022 年7 月17 日,鋁價最新價格為1.74 萬元/噸,較Q1-Q2 分別下降0.48/0.32 萬元,較3Q21 下降0.31 萬元。供給提升後,上游原材料價格逐漸迴歸理性區間,利好中游零部件企業毛利率回暖。受益於鋁價回落,預計22-23 年公司毛利率有望提升1-2PP。投資建議:新能源成長通道穩固,中期盈利迎來後驗時刻。此前,我們提到過疫情、鋁價上漲、海運費用等擾動因素具備短期、週期屬性,不影響公司新能源的成長趨勢。隨着新定點不斷突破、核心客户不斷髮展,公司中長期成長通道已經相當穩固。賽道階段性的成長紅利遠未結束,當下對後續行業競爭加劇不用過於擔心。短期Q2 疫情、商用車低迷仍有拖累,但鋁價、海運費用回落有利於毛利率回暖,中期盈利迎來後驗時刻。我們調整22-24 年盈利預測:1)營收86/104/121 億元(原值91/110/125 億元),同比+10%/+22%/+16%;2)歸母淨利3.3/5.6/8.0 億元(原值3.6/5.6/7.4 億元),同比+52%/+68%/+42%;3)對應EPS 0.42/0.71/1.00 元(原值0.46/0.71/0.94 元)。考慮近2 年PE 中樞及業績成長性,給予公司2023 年PE 25 倍,對應目標市值140 億元。上調目標價至17.71 元,對應空間43%,維持“強推”評級。風險提示:新能源業務不及預期、商用車低迷超預期、利潤率恢復不及預期。
Follow us
Find us on Facebook, Twitter , Instagram, and YouTube or frequent updates on all things investing.Have a financial topic you would like to discuss? Head over to the uSMART Community to share your thoughts and insights about the market! Click the picture below to download and explore uSMART app!
Disclaimers
uSmart Securities Limited (“uSmart”) is based on its internal research and public third party information in preparation of this article. Although uSmart uses its best endeavours to ensure the content of this article is accurate, uSmart does not guarantee the accuracy, timeliness or completeness of the information of this article and is not responsible for any views/opinions/comments in this article. Opinions, forecasts and estimations reflect uSmart’s assessment as of the date of this article and are subject to change. uSmart has no obligation to notify you or anyone of any such changes. You must make independent analysis and judgment on any matters involved in this article. uSmart and any directors, officers, employees or agents of uSmart will not be liable for any loss or damage suffered by any person in reliance on any representation or omission in the content of this article. The content of the article is for reference only and does not constitute any offer, solicitation, recommendation, opinion or guarantee of any securities, virtual assets, financial products or instruments. Regulatory authorities may restrict the trading of virtual asset-related ETFs to only investors who meet specified requirements. Any calculations or images in the article are for illustrative purposes only.
Investment involves risks and the value and income from securities may rise or fall. Past performance is not indicative of future performance. Please carefully consider your personal risk tolerance, and consult independent professional advice if necessary.
uSMART
Wealth Growth Made Easy
Open Account