愛帝宮(286.HK):月子中心第一股,高標準運營體系構築深厚護城河,首次給予“買入”評級,目標價0.80港元
機構:第一上海證券
評級:買入
目標價:0.80港元
專注科學母嬰照護的月子中心優質龍頭,正處行業高速增長期:愛帝宮於 2007 年在廣東深圳成立,為國內月子中心龍頭企業,涵蓋月子中心及母嬰相關增值服務。2019 年深圳愛帝宮實現高速增長,營收同比增長高達 52%至 6.58 億港元,淨利潤同比增長高達58%至 1.05 億港元;2016-2019 年收入及淨利潤複合增長分別高達62.3%及 92.8%。考慮到目前國內月子中心市場滲透率僅達 5%左右,處於行業高速發展初期,2019-2025 年中高端月子中心市場複合增速有望達 23.9%,預計 2025 年月子中心市場規模有望突破 280 億元。
深圳月子中心市佔率第一,品牌優勢明顯:作為早期立足於深圳最優月子中心市場的企業之一,愛帝宮憑藉優秀口碑及高質量服務穩居國內市場領先地位,佔全國市場份額的 4.3%,佔深圳月子中心市場份額的 31.0%,領先後者 17.6pp,且剩餘排名前四機構合計僅佔市場 23.1%,品牌優勢明顯,隨着市場滲透率的穩步上升,有望實現高速增長。
高度標準化運營體系加速門店擴張,有望持續快速成長:公司擁有專業培訓團隊及完善的培訓體系,已建立 9 大月子照護服務體系,涵蓋 1300 餘項操作要點,高標準化運營體系加速月子中心擴張速度,成功實現門店異地快速複製,有望維持行業領先地位。
平均單房年盈利持續上升,預付費模式造就強勁現金流:公司平均單房盈利持續穩步上升,2019 年平均單房年盈利同比上升 14.0%至 24.10 萬港元,淨資產收益率高達 38.6%,我們認為公司未來盈利水平有望維持高增長態勢。除此,公司月子中心服務需提前 3–6 個月預訂並支付 30%的合同訂金,且入住當天付全款,我們認為預付費模式造就公司強勁現金流,將保障擴張計劃順利進行。
目標價 0.80 港元,首次評級買入:考慮到愛帝宮為首家母嬰健康行業上市公司,且擁有較強抗週期能力,我們採用 DCF 估值法,假設 WACC 為 10%,永續增長率為 1%,綜合月子中心擴張計劃,測算得出合理估值為 31 億港幣,目標價 0.80 港元,對應 2020 年 25 倍市盈率,較現價有 92.7%上升空間,首次評級為買入。

Follow us
Find us on
Facebook,
Twitter ,
Instagram, and
YouTube or frequent updates on all things investing.Have a financial topic you would like to discuss? Head over to the
uSMART Community to share your thoughts and insights about the market! Click the picture below to download and explore uSMART app!

Disclaimers
uSmart Securities Limited (“uSmart”) is based on its internal research and public third party information in preparation of this article. Although uSmart uses its best endeavours to ensure the content of this article is accurate, uSmart does not guarantee the accuracy, timeliness or completeness of the information of this article and is not responsible for any views/opinions/comments in this article. Opinions, forecasts and estimations reflect uSmart’s assessment as of the date of this article and are subject to change. uSmart has no obligation to notify you or anyone of any such changes. You must make independent analysis and judgment on any matters involved in this article. uSmart and any directors, officers, employees or agents of uSmart will not be liable for any loss or damage suffered by any person in reliance on any representation or omission in the content of this article. The content of the article is for reference only and does not constitute any offer, solicitation, recommendation, opinion or guarantee of any securities, virtual assets, financial products or instruments. Regulatory authorities may restrict the trading of virtual asset-related ETFs to only investors who meet specified requirements. Any calculations or images in the article are for illustrative purposes only.
Investment involves risks and the value and income from securities may rise or fall. Past performance is not indicative of future performance. Please carefully consider your personal risk tolerance, and consult independent professional advice if necessary.