天倫燃氣(01600.HK)2019年度業績點評:煤改氣穩步推進,看好公司成長性,維持“買入”評級
機構:光大證券
評級:買入
◆事件:天倫燃氣發佈2019年度業績公告。2019年公司實現收入65.5億元,同比增長28.1%;股東利潤7.9億元,同比增長38.7%;核心利潤(扣除其他虧損淨額等項目)8.1億元,同比增長20.6%。
◆零售氣量高速增長,毛差環比改善:2019年公司天然氣總銷售量15.7億立方米,同比增長21.2%;其中零售氣量(扣除氣源貿易)9.8億立方米,同比增長22.2%。分用户類型來看,2019年工商業用氣量5.2億元,同比增長26.5%,有效驅動整體氣量增長;零售氣量中工商業用氣量佔比52.3%,同比提升1.8個百分點,氣源結構進一步優化。2019年城燃項目平均毛差0.55元/立方米,同比小幅下滑0.01元/立方米,但較2019H1提升0.01元/立方米。我們判斷公司2019H2毛差環比改善可能與冬季採購氣價的相對温和漲幅有關。此外,2019年公司新增3個城市燃氣項目;在燃氣行業內生增長邊際放緩的情況下,我們預計新項目外延併購將為公司注入成長動能。
◆鄉鎮煤改氣支撐接駁增長:2019年公司新接駁住宅用户83.9萬户,同比增長35.7%。作為接駁增長的重要支撐,2019年公司鄉鎮煤改氣新接駁用户57.8萬户,略低於我們的預期,同比增長51.1%。2019年公司住宅用户接駁單價同比總體保持穩定,但受增量用户的結構性影響,2019年公司接駁業務毛利率46.8%,同比降低2.9個百分點。作為公司近年來的重要發展戰略之一,我們判斷鄉鎮煤改氣項目的有序推進仍將支撐公司成長。
◆盈利預測與投資評級:考慮到公司2019年業績及疫情對於用氣需求及煤改氣等施工進度的影響,下調2020、2021年的預測歸母淨利潤至9.5、11.8億元(調整前分別為10.5、12.3億元),新增2022年的預測歸母淨利潤12.9億元。預計公司2020-2022年的EPS分別為0.95、1.18、1.29元,當前股價對應PE分別為5、4、4倍。看好公司高於同業的成長性,維持“買入”評級。
◆風險提示:天然氣銷售量低於預期,煤改氣項目進度低於預期,天然氣採購成本大幅上漲的風險;配氣費、接駁費進一步下調的風險等。

Follow us
Find us on
Facebook,
Twitter ,
Instagram, and
YouTube or frequent updates on all things investing.Have a financial topic you would like to discuss? Head over to the
uSMART Community to share your thoughts and insights about the market! Click the picture below to download and explore uSMART app!

Disclaimers
uSmart Securities Limited (“uSmart”) is based on its internal research and public third party information in preparation of this article. Although uSmart uses its best endeavours to ensure the content of this article is accurate, uSmart does not guarantee the accuracy, timeliness or completeness of the information of this article and is not responsible for any views/opinions/comments in this article. Opinions, forecasts and estimations reflect uSmart’s assessment as of the date of this article and are subject to change. uSmart has no obligation to notify you or anyone of any such changes. You must make independent analysis and judgment on any matters involved in this article. uSmart and any directors, officers, employees or agents of uSmart will not be liable for any loss or damage suffered by any person in reliance on any representation or omission in the content of this article. The content of the article is for reference only and does not constitute any offer, solicitation, recommendation, opinion or guarantee of any securities, virtual assets, financial products or instruments. Regulatory authorities may restrict the trading of virtual asset-related ETFs to only investors who meet specified requirements. Any calculations or images in the article are for illustrative purposes only.
Investment involves risks and the value and income from securities may rise or fall. Past performance is not indicative of future performance. Please carefully consider your personal risk tolerance, and consult independent professional advice if necessary.