LI NING(2331.HK):CONTINUING TO LEVERAGE ON DOMESTIC FASHION
We are again impressed by the retail sales and operating leverage in 1H21E.Although NP margin in 1H21E already exceeded its long-term target, we staypositive as the mania of domestic fashion continues to open up more room forbrand elevation. Hence we reiterate BUY and raised TP to HK$103.82, based on55x FY22E P/E (vs prior 45x FY22E P/E for recent sector re-rating).1H21 positive profit alert issued, a significant beat despite highexpectation. Li Ning expects its net profit to grow by 160%+ YoY to at leastRMB 1.8bn in 1H21E, which beat BBG est. by 25%, driven by : 1) significantsales growth of 60%+ (vs Anta group’s 50%+) and 2) OP marginimprovement (implying a significant operating leverage). We attributed thisto: 1) Xinjiang cotton Incident, 2) recent brand upgrades (e.g. signing of newbrand ambassador Xiao Zhan/肖战) and 3) improved retail discounts.We estimate no meaningful slowdown of retail sales growth in 2Q21Eand ~50% YoY growth vs 1H19. Given Li Ning’s wholesale businessesnature (~48% of FY20 sales), 60% YoY sales growth in 1H21E effectivelyimplies a faster retail sales growth, which is as fast as 70%+ YoY in 2Q21E,according to our est., comparing to 85-90% YoY in 1Q21. This also implies a50% retail sales growth vs 1H19 according to our est..We stay optimistic on 2H21E and its long-term margin potential. Retailsales growth in Jun 2021 was still fast (e.g. ~38% YoY sales growth on Tmallduring 618 Festival), but we are not surprised to see some slowdown vs Apr2021. However, we are still optimistic on the earnings growth onwards in2H21E given the rather conservative consensus, especially on the level ofoperating leverage and NP margin expansions (already achieved 18% NPmargin in 1H21, vs 12% in FY20 and exceeded the long term target of 15%+by management) supported by various growth drivers: 1) domestic fashioncontinues to gain tractions, 2) further ASP increases by brand elevation, and3) boost in efficiency under the new CEO, etc.Our FY21-23E EPS is 15-30% above consensus; Lifted TP to HK$ 103.82.We maintain BUY and lifted TP to HK$ 103.82, based on 55x FY22E P/E(from 45x FY22E), given a 3-year core NP att. CAGR of 40%. Currentvaluation at 44x FY22E P/E, in our view, is still attractive. We revised up ourFY21E/ 22E/ 23E NP att. estimates by 30%/ 24%/ 21% to factor in better GPmargin and operating leverage.
关注uSMART

重要提示及免责声明
盈立证券有限公司(「盈立」)在撰写这篇文章时是基于盈立的内部研究和公开第三方信息来源。尽管盈立在准备这篇文章时已经尽力确保内容为准确,但盈立不保证文章信息的准确性、及时性或完整性,并对本文中的任何观点不承担责任。观点、预测和估计反映了盈立在文章发布日期的评估,并可能发生变化。盈立无义务通知您或任何人有关任何此类变化。您必须对本文中涉及的任何事项做出独立分析及判断。盈立及盈立的董事、高级人员、雇员或代理人将不对任何人因依赖本文中的任何陈述或文章内容中的任何遗漏而遭受的任何损失或损害承担责任。文章内容只供参考,并不构成任何证券、虚拟资产、金融产品或工具的要约、招揽、建议、意见或保证。监管机构可能会限制与虚拟资产相关的交易所买卖基金仅限符合特定资格要求的投资者进行交易。文章内容当中任何计算部分/图片仅作举例说明用途。
投资涉及风险,证券的价值和收益可能会上升或下降。往绩数字并非预测未来表现的指标。请审慎考虑个人风险承受能力,如有需要请咨询独立专业意见。