丘钛科技(1478.HK)出货量高速增长毛利率大幅改善上调至“审慎增持”评级目标价7.7港元
机构:兴业证券
评级:审慎增持
目标价:7.7 港元
投资要点
2019 年上半年业绩:收入 50.6 亿元(人民币,下同),同比增长 58%, 其中摄像模组收入 39.2 亿元,同比增长 52%,指纹模组收入 11.2 亿元, 同比增长 81%。归母净利润 1.8 亿元,同比扭亏(去年上半年亏损 5129 万元)。毛利率 8.2%,同比改善 7 个百分点,净利润率 3.7%,同比改善 5.2 个百分点。
摄像模组毛利率继续改善,全年出货量增速指引上修至 50%。公司上半 年摄像模组出货 1.6 亿颗,同比增长 78%;ASP 约 21.5 元,同比下滑 6.3%; 毛利率达 7.6%,同比提高 4.3 个百分点,环比提高 1.5 个百分点。上半年 期末产能为 42KK/月,预计到年末提高到 50KK/月。
屏下式拉动指纹模组 ASP,毛利率大幅改善,继续发挥与新钜科技的垂 直整合优势。公司上半年屏下式指纹模组出货量占比约达 51%, ASP 同 比提高 53%到 29.7 元;毛利率为 10.1%,环比提高 3.2 个百分点,为历史 最佳水平。丘钛和联营公司新钜科技在 3D 镜头、屏下指纹镜头进行了深 度的资源和客户整合。未来,丘钛会参与新钜科技的现金增资,支持其建 厂扩产,并在 RGB 镜头开展更多的合作。
将受益于华为份额提升与 5G 换机潮的拉动效应。5G 初期对中高端手机 的换机需求刺激最为明显,而中高端手机对拍照的要求,将对摄像模组行 业起到正面的拉动。我们预计,2020 年 5G 相关芯片在 2020 年可望出货 2 亿颗以上,加速移动终端的 5G 支持能力,也带动公司高端产品出货。 此外,我们推测,丘钛科技目前在华为的高端项目份额有所提高,未来或 有机会拓展潜望式模组、亿级像素、四摄等技术到更多机型。
投资建议:我们预计公司 2019/20/21 年收入为 110/129/141 亿元,同比增 长 35%/18%/9%,归母净利润 4.0/5.1/5.7 亿元,同比增长 2696%/27%/11%。 我们认为公司的业绩以及走出困境,持续投入产品研发和生产的自动化, 增强了公司的竞争力,保证了公司的长期成长性。我们按 2020 年 15 倍 PE 上调目标价 51%至 7.7 港元,上调至“审慎增持”评级。
风险提示:手机行业与大客户出货低迷、宏观环境不确定性、产品价格竞争

Follow us
Find us on
Facebook,
Twitter ,
Instagram, and
YouTube or frequent updates on all things investing.Have a financial topic you would like to discuss? Head over to the
uSMART Community to share your thoughts and insights about the market! Click the picture below to download and explore uSMART app!

Disclaimers
uSmart Securities Limited (“uSmart”) is based on its internal research and public third party information in preparation of this article. Although uSmart uses its best endeavours to ensure the content of this article is accurate, uSmart does not guarantee the accuracy, timeliness or completeness of the information of this article and is not responsible for any views/opinions/comments in this article. Opinions, forecasts and estimations reflect uSmart’s assessment as of the date of this article and are subject to change. uSmart has no obligation to notify you or anyone of any such changes. You must make independent analysis and judgment on any matters involved in this article. uSmart and any directors, officers, employees or agents of uSmart will not be liable for any loss or damage suffered by any person in reliance on any representation or omission in the content of this article. The content of the article is for reference only and does not constitute any offer, solicitation, recommendation, opinion or guarantee of any securities, virtual assets, financial products or instruments. Regulatory authorities may restrict the trading of virtual asset-related ETFs to only investors who meet specified requirements. Any calculations or images in the article are for illustrative purposes only.
Investment involves risks and the value and income from securities may rise or fall. Past performance is not indicative of future performance. Please carefully consider your personal risk tolerance, and consult independent professional advice if necessary.